ÃÛÌÒ´«Ã½

Boardwalk Announces Fourth Quarter 2017 Results And Quarterly Distribution Of $0.10 Per Unit

HOUSTON, Feb. 12, 2018 /PRNewswire/ -- Boardwalk Pipeline Partners, LP, (NYSE:BWP) announced today that it has declared a quarterly cash distribution per common unit of $0.10 ($0.40 annualized) payable on March 1, 2018, to unitholders of record as of February 22, 2018.

The Partnership also announced its results for the fourth quarter and year ended DecemberÌý31, 2017, which included the following items:

  • Operating revenues of $337.5 million for the quarter and $1,322.6 million for the year ended DecemberÌý31, 2017, a 4% decrease and a 1% increase from $352.6 million and $1,307.2 million in the comparable 2016 periods. Excluding items offset in fuel and transportation expense and the effect of a 2016 legal settlement, operating revenues were $325.4 million for the quarter and $1,267.8 million for the year ended DecemberÌý31, 2017, a 2% decrease and a 4% increase from $332.8 million and $1,223.7 million in the comparable 2016 periods;
  • Net income of $84.2 million for the quarter and $297.0 million for the year ended DecemberÌý31, 2017, a 5% and a 2% decrease from $88.2 million and $302.2 million in the comparable 2016 periods. During the second quarter of 2017, the Partnership sold its Flag City Processing Partners, LLC subsidiary, which owned the Flag City processing plant and related assets, to a third party for approximately $63.6 million, including customary adjustments. The Partnership recognized losses and impairment charges of $47.1 million on the sale. Excluding the impact of the Flag City sale, Net income would have been $344.1 million for the year ended DecemberÌý31, 2017;
  • Earnings before interest, taxes, depreciation and amortization (EBITDA) of $205.5 million for the quarter and $791.4 million for the year ended DecemberÌý31, 2017, a 4% and a 1% decrease from $213.8 million and $803.0 million in the comparable 2016 periods. Excluding the impact of the Flag City sale, EBITDA would have been $838.5 million for the year ended DecemberÌý31, 2017; and
  • Distributable cash flow of $110.6 million for the quarter and $600.5 million for the year ended DecemberÌý31, 2017, a 14% decrease and an 18% increase from $128.3 million and $507.3 million in the comparable 2016 periods. Excluding the impact of the Flag City sale, distributable cash flow would have been $536.9 million for the year ended DecemberÌý31, 2017.

Compared with the fourth quarter of 2016, the Partnership's fourth quarter of 2017 results were unfavorably impacted by the restructuring of contracts with Southwestern Energy on the Partnership's Fayetteville and Greenville laterals and decreases in storage and parking and lending revenues, partly offset from revenues from recently completed growth projects.

For the full year 2017, the Partnership's results were impacted by the items discussed above, the sale of the Flag City processing plant and related assets and a 2016 legal settlement.

Capital Program
Growth capital expenditures were $570.5 million and maintenance capital expenditures were $137.9 million for the year ended DecemberÌý31, 2017.

Conference Call
The Partnership has scheduled a conference call for FebruaryÌý12, 2018, at 9:30 a.m. Eastern Time to review the quarterly results, current market conditions and distribution amount. The earnings webcast may be accessed via the Boardwalk website at . Please access the website at least 10 minutes before the event begins to register and download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (855) 793-3255 for callers in the U.S. or (631) 485-4925 for callers outside the U.S. The Conference ID to access the call is 7483909.Ìý

Replay
An online replay will be available on the Boardwalk website immediately following the call.

Non-GAAP Financial Measures - EBITDA and Distributable Cash Flow
The Partnership uses non-GAAP measures to evaluate its business and performance, including EBITDA and distributable cash flow. EBITDA is used as a supplemental financial measure by management and by external users of the Partnership's financial statements, such as investors, commercial banks, research analysts and rating agencies, to assess the Partnership's operating and financial performance, ability to generate cash and return on invested capital as compared to those of other companies in the midstream portion of the natural gas and natural gas liquids industry. Distributable cash flow is used as a supplemental financial measure by management and by external users of the Partnership's financial statements as an approximation of net operating revenues generated by the Partnership, that when realized in cash, will be available to be distributed to its unitholders and general partner.

EBITDA and distributable cash flow should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with generally accepted accounting principles (GAAP). EBITDA and distributable cash flow are not necessarily comparable to similarly titled measures of another company.

Tax Notification
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b).ÌýBrokers and nominees should treat 100% of Boardwalk's distributions to foreign investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, Boardwalk's distributions to foreign investors are subject to federal income tax withholding at the highest applicable tax rate.

About Boardwalk
Boardwalk Pipeline Partners, LP (NYSE: BWP) is a midstream master limited partnership that primarily transports and stores natural gas and liquids for its customers. Additional information about the Partnership can be found on its website at .

BOARDWALK PIPELINE PARTNERS, LP


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Millions, except per unit amounts)

(Unaudited)



For the
Three Months Ended
December 31,


For the
Year Ended
December 31,


2017


2016


2017


2016

Operating Revenues:












Transportation

$

310.5



$

307.1



$

1,180.7



$

1,142.4


Parking and lending


2.6




4.8




20.2




18.2


Storage


19.3




23.4




81.5




91.4


Other


5.1




17.3




40.2




55.2


Total operating revenues


337.5




352.6




1,322.6




1,307.2


Operating Costs and Expenses:












Fuel and transportation


12.1




19.8




54.8




70.8


Operation and maintenance


63.2




56.1




204.2




199.9


Administrative and general


31.4




37.6




126.5




142.2


Depreciation and amortization


81.4




79.1




322.8




317.8


Loss on sale of assets and impairments


1.9




3.8




49.0




3.7


Taxes other than income taxes


23.8




23.3




98.8




95.3


Total operating costs and expenses


213.8




219.7




856.1




829.7


Operating income


123.7




132.9




466.5




477.5


Other Deductions (Income):












Interest expense


39.9




46.4




171.0




182.8


Interest income


(0.1)




(0.1)




(0.4)




(0.4)


Miscellaneous other income, net


(0.4)




(1.8)




(2.1)




(7.7)


Total other deductions


39.4




44.5




168.5




174.7


Income before income taxes


84.3




88.4




298.0




302.8


Income taxes


0.1




0.2




1.0




0.6


Net income

$

84.2



$

88.2



$

297.0



$

302.2


Net Income per Unit:












Net income per common unit

$

0.33



$

0.35



$

1.16



$

1.18


Weighted-average number of common units outstanding


250.3




250.3




250.3




250.3


Cash distribution declared and paid to common units per

ÌýÌýÌý common unit

$

0.10



$

0.10



$

0.40



$

0.40


The following table presents a reconciliation of the Partnership's EBITDA and distributable cash flow to its net income, the most directly comparable GAAP financial measure, for each of the periods presented (in millions):


For the
Three Months Ended
December 31,


For the
Year Ended
December 31,


2017


2016


2017


2016

Net income (3)

$

84.2



$

88.2



$

297.0



$

302.2


Income taxes

0.1



0.2



1.0



0.6


Depreciation and amortization

81.4



79.1



322.8



317.8


Interest expense

39.9



46.4



171.0



182.8


Interest income

(0.1)



(0.1)



(0.4)



(0.4)


ÌýEBITDA (3)

205.5



213.8



791.4



803.0


Less:








Cash paid for interest, net of capitalized interest (1)

37.9



48.3



163.7



170.6


Maintenance capital expenditures

58.6



39.2



137.9



121.3


Add:








Proceeds from sale of operating assets

0.1



—



63.8



0.2


Loss on sale of assets and impairments

1.9



3.8



49.0



3.7


Other(2)

(0.4)



(1.8)



(2.1)



(7.7)


Distributable Cash Flow(3)

$

110.6



$

128.3



$

600.5



$

507.3




(1)

The year ended December 31, 2017, includes $1.5 million of payments related to the settlement of interest rate derivatives.

(2)

Includes other non-cash items, such as the equity component of allowance for funds used during construction.

(3)

Net income, EBITDA and Distributable Cash Flow were impacted by the sale of the Flag City processing plant and related assets as follows:




For the
Year Ended
December 31,


2017


Net
Income

EBITDA

Distributable
Cash Flow

Per above:

$

297.0


$

791.4


$

600.5


Items impacting comparability related to the sale
of the Flag City processing plant and related
assets:




Loss on sale of assets and

ÌýÌýÌý impairments

47.1


47.1


—


Proceeds from the sale of the Flag City

ÌýÌýÌý processing plant and related assets

—


—


(63.6)


Adjusted:

$

344.1


$

838.5


$

536.9


BOARDWALK PIPELINE PARTNERS, LP

NET INCOME PER UNIT RECONCILIATION
(Unaudited)

The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the three months ended DecemberÌý31, 2017, (in millions, except per unit data):ÌýÌýÌý


Total


Common

Units


General
Partner

and IDRs

Net income

$

84.2








Declared distribution


25.6



$

25.1



$

0.5


Assumed allocation of undistributed net loss


58.6




57.4




1.2


Assumed allocation of net income attributable to limited
ÌýÌýÌý partner unitholders and general partner

$

84.2



$

82.5



$

1.7


Weighted-average units outstanding





250.3





Net income per unit




$

0.33





The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the three months ended DecemberÌý31, 2016, (in millions, except per unit data):


Total


Common

Units


General
Partner

and IDRs

Net income

$

88.2








Declared distribution


25.6



$

25.1



$

0.5


Assumed allocation of undistributed net income


62.6




61.3




1.3


Assumed allocation of net income attributable to limited
ÌýÌýÌýÌý partner unitholders and general partner

$

88.2



$

86.4



$

1.8


Weighted-average units outstanding





250.3





Net income per unit




$

0.35





The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the year ended DecemberÌý31, 2017, (in millions, except per unit data):ÌýÌýÌý


Total


Common

Units


General
Partner

and IDRs

Net income

$

297.0








Declared distribution


102.2



$

100.2



$

2.0


Assumed allocation of undistributed net income


194.8




190.9




3.9


Assumed allocation of net income attributable to limited
ÌýÌýÌý partner unitholders and general partner

$

297.0



$

291.1



$

5.9


Weighted-average units outstanding





250.3





Net income per unit




$

1.16





The following table provides a reconciliation of net income and the assumed allocation of net income to the common units for purposes of computing net income per unit for the year ended DecemberÌý31, 2016, (in millions, except per unit data):


Total


Common

Units


General
Partner

and IDRs

Net income

$

302.2








Declared distribution


102.2



$

100.2



$

2.0


Assumed allocation of undistributed net income


200.0




196.0




4.0


Assumed allocation of net income attributable to limited
ÌýÌýÌýÌý partner unitholders and general partner

$

302.2



$

296.2



$

6.0


Weighted-average units outstanding





250.3





Net income per unit




$

1.18





INVESTOR CONTACTS:ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý
Molly Ladd Whitaker, 866-913-2122
Director of Investor Relations and Corporate Communications
ir@bwpmlp.com

or

Jamie Buskill, 713-479-8082
Senior VP, Chief Financial and Administrative Officer and Treasurer

Boardwalk Pipeline Partners logo. (PRNewsFoto/Boardwalk Pipeline Partners, LP)

Ìý

SOURCE Boardwalk Pipeline Partners, LP