ÃÛÌÒ´«Ã½

12.7 MILLION COMMON SHARES REPURCHASED IN 2022 FOR $738 MILLION

NEW YORK, Feb. 6, 2023 /PRNewswire/ --ÌýÃÛÌÒ´«Ã½ Corporation (NYSE: L) today released its fourth quarter 2022 financial results.

FourthÌýQuarter highlights:

ÃÛÌÒ´«Ã½ Corporation reported net income of $364 million, or $1.53 per share, compared to $343 million, or $1.36 per share, in the fourth quarter of 2021. The following are the key highlights:

• The increase in net income was driven by improved results at Boardwalk Pipelines and higher investment returns at the parent company.
• Net income at ÃÛÌÒ´«Ã½ declined compared to the fourth quarter of 2021 due to lower returns on limited partnership and common stock investments and higher net catastrophe losses, partially offset by improved underlying underwriting results and higher income from fixed income securities due to reinvesting at higher rates.
• Operating results at ÃÛÌÒ´«Ã½ Hotels & Co improved compared to the fourth quarter of 2021 due to higher occupancy, but net income was lower due to accelerated state and local government grant payments in last year's comparable period.
• Book value per share decreased to $61.86 at year-end 2022 from $71.84 at year-end 2021, driven by the unrealized loss position in ÃÛÌÒ´«Ã½'s fixed income portfolio, as compared to a gain in the prior year.
• Book value per share, excluding accumulated other comprehensive income (AOCI), increased to $75.78 at year-end 2022 from $71.09 at year-end 2021.
• ÃÛÌÒ´«Ã½ had a cash and investments balance of $3.2 billion as of December 31, 2022.

CEO commentary:

"ÃÛÌÒ´«Ã½ Corporation had a strong fourth quarter, with stellar performance from our consolidated subsidiaries. We were also pleased with the December Delaware Supreme Court reversal of the state Chancery Court's decision that had awarded former Boardwalk minority unitholders damages of just over $900 million, including interest."

–Ìý James S. Tisch, President and CEO, ÃÛÌÒ´«Ã½ Corporation

Consolidated highlights:

Ìý Three months ended December 31, 2022, compared to 2021

ÃÛÌÒ´«Ã½:

• Net income attributable to ÃÛÌÒ´«Ã½ Corporation declined to $223 million from $239 million.
• Core income increased to $274 million from $265 million.
• Results include lower net investment income from limited partnership and common stock investments, partially offset by higher income from fixed income securities.
• Underwriting results were lower due to higher net catastrophe losses related to Winter Storm Elliott, partially offset by improved underlying underwriting income and prior year development.
• Non-economic charge related to asbestos and environmental pollution of $25 million after tax and noncontrolling interests compared favorably to $44 million after tax and noncontrolling interests in the prior year period.
• Net income was also negatively impacted by the swing from net investment gains in the prior year period to net investment losses driven by sales of fixed income securities.
• Property and Casualty combined ratio was 93.7% compared to 92.9% in the prior year period. The underlying combined ratio of 91.2% was consistent year-over-year.

Boardwalk:

• Net income increased $18 million to $83 million compared to $65 million.
• EBITDA increased $41 million to $248 million compared to $207 million.
• Net income and EBITDA increased due to higher revenues from recently completed growth projects, re-contracting at higher rates, and higher utilization-based revenues. Storage and parking and lending revenues also increased.
• Higher revenues were slightly offset by higher expenses due to an increased asset base from recently completed growth projects.

ÃÛÌÒ´«Ã½ Hotels:

• Net income decreased $4 million to $33 million compared to $37 million.
• Net income for the prior year period benefited from $26 million of accelerated state and local government grant payments used to retire outstanding debt. Excluding the grant payments, net income increased $22 million.
• Adjusted EBITDA increased $21 million to $85 million compared to $64 million.
• Revenues increased due to improved occupancy and higher average daily room rates.
• Higher revenues were partially offset by an increase in operating expenses due to the higher demand levels and resumption of additional pre-pandemic services.

Corporate & Other:

• Net income increased $23 million to $25 million from $2 million due to higher investment income.

Year ended DecemberÌý31, 2022, compared to 2021

ÃÛÌÒ´«Ã½ reported net income of $1.0 billion, or $4.16 per share, compared to $1.6 billion, or $6.07 per share in 2021. The following are the key highlights:

• Net income for 2021 includes a gain of $438 million related to the sale of 47% of Altium Packaging and its deconsolidation on April 1, 2021.
• Excluding the gain on sale of Altium Packaging, net income decreased $128 million, driven by lower investment income at ÃÛÌÒ´«Ã½ and the parent company, offset by improved results at Boardwalk and ÃÛÌÒ´«Ã½ Hotels.
• ÃÛÌÒ´«Ã½ reported a record low combined ratio of 93.2%, compared with 96.2% in the prior year. The underlying combined ratio was a record low 91.2%, compared with 91.4% in the prior year.
• ÃÛÌÒ´«Ã½ Hotels results significantly improved due to higher occupancy and average daily room rates, as travel rebounded from the impacts of the pandemic.

Share Repurchases:

• On December 31, 2022, there were 236 million shares of ÃÛÌÒ´«Ã½ common stock outstanding.
• For the three months and year ended December 31, 2022, ÃÛÌÒ´«Ã½ repurchased 2.2 million and 12.7 million shares of its common stock at an aggregate cost of $124 million and $738 million, respectively.
• From January 1, 2023 to February 3, 2023, ÃÛÌÒ´«Ã½ repurchased an additional 1.0 million shares of its common stock at an aggregate cost of $58 million.Ìý
• For the year ended December 31, 2022, ÃÛÌÒ´«Ã½ purchased 0.7 million shares of ÃÛÌÒ´«Ã½ common stock for an aggregate cost of $26 million.
• Depending on market conditions, ÃÛÌÒ´«Ã½ may from time-to-time purchase shares of its and its subsidiaries' outstanding common stock in the open market, in privately negotiated transactions or otherwise.

Reconciliation of GAAP Measures to Non-GAAP Measures

This news release contains financial measures that are not in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management believes some investors may find these measures useful to evaluate our and our subsidiaries' financial performance. ÃÛÌÒ´«Ã½ utilizes core income, Boardwalk utilizes earnings before interest, income tax expense, depreciation and amortization ("EBITDA"), and ÃÛÌÒ´«Ã½ Hotels utilizes Adjusted EBITDA. These measures are defined and reconciled to the most comparable GAAP measures on pages 6 and 7 of this release.

Earnings Remarks and Conference Calls

For ÃÛÌÒ´«Ã½ Corporation

–Ìý Today, February 6, 2023, earnings remarks will be available on our .
–Ìý Remarks will include commentary from ÃÛÌÒ´«Ã½'s president and chief executive officer, and chief financial officer.

For ÃÛÌÒ´«Ã½

–Ìý Today, FebruaryÌý6, 2023 at 9:00 a.m. ET.
–Ìý A live webcast will be available via the Investor Relations section of .
–Ìý To participate, dial 1-844-481-2830 (USA Toll Free) or +1-412-317-1850 (International).

About ÃÛÌÒ´«Ã½ Corporation

ÃÛÌÒ´«Ã½ Corporation is a diversified company with businesses in the insurance, energy, hospitality, and packaging industries. For more information, please visit .

Forward-Looking Statements

Statements contained in this news release which are not historical facts are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are inherently uncertain and subject to a variety of risks that could cause actual results to differ materially from those expected by management of the ÃÛÌÒ´«Ã½. A discussion of the important risk factors and other considerations that could materially impact these matters as well as the ÃÛÌÒ´«Ã½'s overall business and financial performance can be found in the ÃÛÌÒ´«Ã½'s reports filed with the Securities and Exchange Commission and readers of this release are urged to review those reports carefully when considering these forward-looking statements. Copies of these reports are available through the ÃÛÌÒ´«Ã½'s website (). Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Any such forward-looking statements speak only as of the date of this press release. The ÃÛÌÒ´«Ã½ expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the ÃÛÌÒ´«Ã½'s expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

Ìý

Ìý

Definitions of Non-GAAP Measures and reconciliation of GAAP Measures to Non-GAAP Measures:

ÃÛÌÒ´«Ã½ Financial Corporation

Core income is calculated by excluding from ÃÛÌÒ´«Ã½'s net income attributable to ÃÛÌÒ´«Ã½ Corporation the after-tax effects of investment gains (losses) and any cumulative effects of changes in accounting guidance. In addition, core income excludes the effects of noncontrolling interests. The calculation of core income excludes investment gains (losses) because these are generally driven by economic factors that are not necessarily reflective of ÃÛÌÒ´«Ã½'s primary operations. The following table presents a reconciliation of ÃÛÌÒ´«Ã½ net income attributable to ÃÛÌÒ´«Ã½ Corporation to core income:

Ìý

Boardwalk Pipelines

EBITDA is defined as earnings before interest, income tax expense, depreciation and amortization. The following table presents a reconciliation of Boardwalk net income attributable to ÃÛÌÒ´«Ã½ Corporation to EBITDA:

Ìý

ÃÛÌÒ´«Ã½ Hotels & Co

Adjusted EBITDA is calculated by excluding from ÃÛÌÒ´«Ã½ Hotels & Co's EBITDA, state and local government development grants, gains or losses on dispositions, asset impairments, and equity method income from EBITDA and including ÃÛÌÒ´«Ã½ Hotels & Co's pro rata Adjusted EBITDA of equity method investments. Pro rata Adjusted EBITDA of equity method investments is calculated by applying ÃÛÌÒ´«Ã½ Hotels & Co's ownership percentage to the underlying equity method investment's components of EBITDA and excluding distributions in excess of the basis in the equity method investment. See below for a reconciliation of net income (loss) attributable to ÃÛÌÒ´«Ã½ Corporation to Adjusted EBITDA and a reconciliation of pro rata Adjusted EBITDA of equity method investments. The following tableÌýpresents a reconciliation of ÃÛÌÒ´«Ã½ Hotels & Co net income (loss) attributable to ÃÛÌÒ´«Ã½ Corporation to Adjusted EBITDA:

Ìý

The following table presents a reconciliation of ÃÛÌÒ´«Ã½ Hotels & Co's equity method income to Pro rata Adjusted EBITDA of equity method investments:

Ìý

SOURCE ÃÛÌÒ´«Ã½ Corporation